| 2007/2008 SEF Needs Analysis (as of
11/27/07) |
|
|
|
|
|
|
|
|
|
|
|
|
|
PS ( #
students) 307 |
307 |
Act Bal |
Need |
Tot 07-08 |
Distribution |
Sept |
Oct |
Dec |
Mar |
Tot 07-08 |
|
Tot 06-07 |
|
FT/Cl. Enrich. |
100.00% |
|
$25 |
$7,675 |
22% |
0% |
30% |
48% |
$1,674 |
$0 |
$2,303 |
$3,699 |
$7,675 |
|
$7,316 |
|
Principal Fund |
100.00% |
$84 |
discretionary fund |
$1,000 |
0% |
0% |
30% |
70% |
|
$0 |
$300 |
$700 |
$1,000 |
|
$3,000 |
|
Art |
100.00% |
$2,464 |
50% of
salary , minus current bal |
$5,291 |
0% |
0% |
40% |
60% |
|
$0 |
$2,116 |
$3,175 |
$5,291 |
|
$1,810 |
|
Music in Class |
0.00% |
$0 |
Salary/Parcel
Tax; supplies/one-time music grant |
$0 |
0% |
0% |
0% |
0% |
|
$0 |
$0 |
$0 |
$0 |
|
$2,000 |
|
Music after school |
100.00% |
$1,000 |
PTSA investig
scholarships for instrumt instrctn? |
$0 |
0% |
0% |
30% |
70% |
|
$0 |
$0 |
$0 |
$0 |
|
|
|
Sports/P.E. |
100.00% |
$1,255 |
Funded by
Art/P.E./Music one-time grant |
$0 |
0% |
0% |
30% |
70% |
|
$0 |
$0 |
$0 |
$0 |
|
$900 |
|
Library |
100.00% |
$1,462 |
|
$2,200 |
0% |
30% |
30% |
40% |
|
$660 |
$660 |
$880 |
$2,200 |
|
$2,000 |
|
Tech/Science |
100.00% |
$4,483 |
Site block
grant -tech?/$500 for rockets |
$1,674 |
100% |
0% |
0% |
0% |
$1,674 |
$0 |
$0 |
$0 |
$1,674 |
|
$4,190 |
|
Spanish |
100.00% |
$584 |
50% of
salary, 2-5 grades; min $800 leftover $ |
$6,955 |
0% |
33% |
33% |
34% |
|
$2,295 |
$2,295 |
$2,365 |
$6,955 |
|
$500 |
|
Rainbow House |
100.00% |
$4,500 |
EMHi
grant |
$0 |
0% |
0% |
30% |
70% |
|
$0 |
$0 |
$0 |
$0 |
|
$2,500 |
|
PS Total |
|
|
|
$24,795 |
|
|
|
|
$3,348 |
$2,955 |
$7,674 |
$10,818 |
##### |
|
#### |
|
$ per student |
|
|
|
$81 |
|
|
|
|
|
|
$13,977 |
|
|
|
$82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC (# students) 229 |
229 |
Act Bal |
Need |
Tot 07-08 |
Distribution |
Sept |
Oct |
Dec |
Mar |
Tot 07-08 |
|
Tot 06-07 |
|
FT/Cl. Enrich. |
100.00% |
$669 |
$25 |
$5,725 |
43% |
0% |
21% |
36% |
$2,470 |
$0 |
$1,194 |
$2,061 |
$5,725 |
|
$5,006 |
|
Principal Fund |
0.00% |
$6,368 |
discretionary fund |
$0 |
0% |
0% |
0% |
0% |
|
$0 |
$0 |
$0 |
$0 |
|
$1,795 |
|
Art |
100.00% |
$1,266 |
50% of
salary , minus current bal |
$4,550 |
0% |
0% |
40% |
60% |
|
$0 |
$1,820 |
$2,730 |
$4,550 |
|
$1,440 |
|
Music in Class |
100.00% |
$0 |
Salary/Parcel
Tax; supplies/one-time music grant |
$0 |
0% |
0% |
40% |
60% |
|
$0 |
$0 |
$0 |
$0 |
|
$2,400 |
|
Music after school |
100.00% |
$4,962 |
PTSA
providing scholarships for instrumt instr |
$0 |
0% |
|